2013 |
2012 |
|
Balance start of year | $ 663,496 | $(938,644) |
Contributions | 2,014,229 |
2,239,229
|
Interest |
7,049 |
3,467
|
Total increase |
2,021,348 |
2,242,696
|
Expenditures |
305,825 |
912,028
|
Increase for the year |
1,715,453 |
1,330,668
|
Accumulative
reserve
for major repairs & replacements |
||
Increase for year |
1,715,453 | 1,330,668
|
Transfer from Reserve
Fund—underfunded |
271,472
|
|
Balance end of year |
2,378,949 |
663,496
|
2013 |
2012 |
|
Operating
fund—due to reserve
fund (note 5) |
$389,774 |
416,740 |